Burnaby · MLS® R3177021
754
2,752 sq ft · 3,688 sq ft lot · House · Single Family · built 2012 · 8 days on market
listed by Ayaka Aoki, RE/MAX City Realty
Open house · Sunday, November 1, 2pm–4pm
EXCELLENT INVESTMENT OPPORTUNITY! Built in 2012, this Spacious and Versatile home generates an impressive $7,800 in monthly rental income! The main residence features 4 BED 2 BATH, High Ceiling foyer, Bright Open Concept living space, Laminate flooring Updated in 2025. Additional accommodations include a 2-Bedroom Suite, a spacious 1-Bedroom Suite with newer appliances, and a Studio Rental at the rear. Current monthly rental income consists of $3,300 from the main residence, $1,600 from the 2-Bedroom Suite, $1,500 from the 1-Bedroom suite, and $1,400 from the Studio. All tenancies are Month-to-Month. A fantastic opportunity for investors seeking strong rental income and excellent long-term potential! OPEN HOUSE: NOV 1 SUNDAY 2-4PM
20% down at 4.44% fixed (Ratehub.ca), 25 years; tax from the listing.
Costs: mortgage $6,157 · tax $460 · insurance ~$175 · vacancy 3% · upkeep 5%.
Suite rent is today's market rent for a 2-bedroom in North Burnaby, Burnaby: CMHC's average there ($2,110) raised by what new tenants pay against everyone in the Vancouver area, then down 0.8% with Vancouver's asking rents, 2025 Q4 → 2026 Q2. (CMHC Rental Market Survey, October 2025; CMHC Rental Market Report 2025, table 6.0 (rents on units that turned over to a new tenant); trend: Statistics Canada.) Houses usually rent for more than apartments. 25-year mortgage; rental purchases need at least 20% down.
Catchment schools, Burnaby School District 41
1.5 km away · 4343 Smith Ave, Burnaby · 604-296-9007
From the Burnaby School District 41's published catchment maps. A catchment gives priority, not a guaranteed seat, and French immersion and choice programs work differently. The district confirms catchment: check with its school locator.
Keep private notes and ratings on homes you're considering. (email only) and they follow you to every device.
Rapid transit: Rupert SkyTrain station, 700 m (about 11 min walk); Gilmore SkyTrain station, 900 m (about 14 min walk).
| year | assessed | est. tax |
|---|---|---|
| 2026 | $1,551,000 | $5,093 |
The listing shows $5,524 a year in property tax.
Estimate: the BC Assessment value times Burnaby's residential tax rate for that year (Province of BC, local government statistics). Leaves out the home owner grant, parcel taxes and utility charges; the city's tax notice is the real figure.
Houses in Burnaby. Sale prices register 1 to 3 months after a sale closes.
lot outline: 336 m² (3,617 sq ft) · PID 028-572-980. from ParcelMap BC; property lines are approximate, a survey is the legal boundary.
Rapid transit: Rupert SkyTrain station, 700 m (about 11 min walk); Gilmore SkyTrain station, 900 m (about 14 min walk).
Walkability 82/100 · Very walkable: most errands on foot
Within a 10 minute walk: 2 grocery stores, 16 places to eat or drink, 2 cafes, 6 parks and playgrounds, 1 pharmacy, 15 transit stops.
mihom score from OpenStreetMap places, by straight line distance.