#208 18122 77 ST NW

1 / 17

$158,900

#208 18122 77 ST NW

Crystallina Nera West, Edmonton · MLS® E4506320

582 sq ft · Condo · Single Family · built 2016 · 55 days on market

listed by Vanessa Kenney, Exp Realty

realtor's description

Low-maintenance living in a great north Edmonton location! This 1 bedroom + den, 1 bath condo in Crystallina Nera is move in ready. The open-concept layout offers a bright and functional living space with modern finishes throughout. The den provides extra flexibility and can be used as a home office, workout space, reading nook, or additional storage area depending on your needs. This condo is pet friendly (subject to board approval) and includes one assigned surface parking stall. Located close to parks, walking trails, shopping, schools, public transit, and major commuter routes, you'll have everything you need within easy reach. Whether you're a first-time buyer, investor, or looking to downsize, this is a great opportunity to own in one of Edmonton's growing communities.

property details

type: Condo, Single Family
bedrooms: 1
bathrooms: 1
living area: 582 sq ft
parking: 0
year built: 2016
strata fee: $307 / mo ($0.53 / sq ft)
days on market: 55
MLS®: E4506320

features

Flat site
Refrigerator
Dishwasher
Stove
Microwave Range Hood Combo
Washer/Dryer Stack-Up

city assessment

$140,500

2026 assessment · market value as of July 1, 2025

Up 6.8% from $131,500 in 2025
Asking price is 13% above the assessment
Built 2016
Lot 59 m² (637 sq ft)
Floor area on the roll 590 sq ft

roll year	assessed
2026	$140,500
2025	$131,500
2024	$119,000
2023	$119,000
2022	$124,000
2021	$132,500
2020	$134,000
2019	$140,000

From City of Edmonton open data (property assessments), matched to #208 18122 77 STREET NW. A mass appraisal of market value, not an appraisal of this home; a new build may be assessed before it was finished.

property tax

about $1,456 a year

The 2026 assessment times Edmonton's 2026 residential rate of 10.36 per $1,000 (municipal and education).

Estimate from Alberta Municipal Affairs mill rates. Leaves out local improvement levies and utilities; the municipality's tax notice is the real figure.

monthly cost

$999/mo

Mortgage $692 · Strata $307

20% down at 4.34% fixed (Ratehub.ca), 25 years; strata fee from the listing.

estimated payment

$692/ monthly

loan $127,120

25-year amortization

down payment20% · $31,78020%+ down: no mortgage insuranceinterest rate4.34%Rates from Ratehub.ca (best 5-year fixed and variable), checked Oct 25, 2026. Semi-annual compounding; your lender's rate may differ.amortizationpayment frequency

total interest: $80,574
land title fees: $390; transfer + mortgage registration; Alberta has no transfer tax
cash to close: $32,170; down + land title fees
total paid: $207,694

Estimates only. Rates change daily and lenders qualify at the stress-test rate. Talk to a mortgage broker before you offer.

if you rented it out

rent: $1,300/mo
after all costs: $162/mo
cap rate: 6.5%; yearly net rent ÷ price

Rent / moDown payment %Rate %

Costs: mortgage $692 · strata $307 · insurance ~$35 · vacancy 3% · upkeep 5%.

Rent is today's market rent for a 1-bedroom in Edmonton: CMHC's average there ($1,301) raised by what new tenants pay against everyone in the Edmonton area. (CMHC Rental Market Survey, October 2025; CMHC Rental Market Report 2025, table 6.0 (rents on units that turned over to a new tenant).) Houses usually rent for more than apartments. 25-year mortgage; rental purchases need at least 20% down.

Alberta has no cap on how much rent can rise, but only one increase a year, with three months' written notice for a monthly tenancy. alberta.ca