#101 10118 95 ST NW NW

1 / 24

$124,900

#101 10118 95 ST NW NW

Boyle Street, Edmonton · MLS® E4504452

551 sq ft · Condo · Single Family · built 2004 · 66 days on market

listed by Ash Somani, RE/MAX Rental Advisors

realtor's description

This condo is located minutes from DOWNTOWN in the CHADWICK building. When entering this condo, you come to an OPEN-CONCEPT layout featuring a spacious living with corner FIREPLACE and a kitchen with your essential STAINLESS-STEEL appliances. There is cozy master bedroom, a full bathroom and IN-SUITE laundry. Enjoy the luxury of AIR CONDITIONING and the summers on your dedicated BALCONY. This unit comes with a TITLED UNDERGROUND parking stall. This location is close to all your amenities including shopping, restaurants, schools, public transportation, and walking distance to downtown and RIVER VALLEY.

property details

type: Condo, Single Family
bedrooms: 1
bathrooms: 1
living area: 551 sq ft
parking: 0
year built: 2004
strata fee: $594 / mo ($1.08 / sq ft)
days on market: 66
MLS®: E4504452

features

See remarks
Washer
Refrigerator
Dishwasher
Stove
Dryer

city assessment

$125,000

2026 assessment · market value as of July 1, 2025

Up 5.9% from $118,000 in 2025
$139,000 in 2016 (-10% over ten years)
Asking price is 0% below the assessment
Built 2004
Lot 38 m² (408 sq ft)
Floor area on the roll 560 sq ft

roll year	assessed
2026	$125,000
2025	$118,000
2024	$106,500
2023	$113,500
2022	$115,000
2021	$125,500
2020	$123,000
2019	$134,500

From City of Edmonton open data (property assessments), matched to #101 10118 95 STREET NW. A mass appraisal of market value, not an appraisal of this home; a new build may be assessed before it was finished.

property tax

about $1,295 a year

The 2026 assessment times Edmonton's 2026 residential rate of 10.36 per $1,000 (municipal and education).

Estimate from Alberta Municipal Affairs mill rates. Leaves out local improvement levies and utilities; the municipality's tax notice is the real figure.

monthly cost

$1,138/mo

Mortgage $544 · Strata $594

20% down at 4.34% fixed (Ratehub.ca), 25 years; strata fee from the listing.

estimated payment

$544/ monthly

loan $99,920

25-year amortization

down payment20% · $24,98020%+ down: no mortgage insuranceinterest rate4.34%Rates from Ratehub.ca (best 5-year fixed and variable), checked Oct 25, 2026. Semi-annual compounding; your lender's rate may differ.amortizationpayment frequency

total interest: $63,333
land title fees: $325; transfer + mortgage registration; Alberta has no transfer tax
cash to close: $25,305; down + land title fees
total paid: $163,253

Estimates only. Rates change daily and lenders qualify at the stress-test rate. Talk to a mortgage broker before you offer.

if you rented it out

rent: $1,300/mo
after all costs: $23/mo
cap rate: 5.4%; yearly net rent ÷ price

Rent / moDown payment %Rate %

Costs: mortgage $544 · strata $594 · insurance ~$35 · vacancy 3% · upkeep 5%.

Rent is today's market rent for a 1-bedroom in Edmonton: CMHC's average there ($1,301) raised by what new tenants pay against everyone in the Edmonton area. (CMHC Rental Market Survey, October 2025; CMHC Rental Market Report 2025, table 6.0 (rents on units that turned over to a new tenant).) Houses usually rent for more than apartments. 25-year mortgage; rental purchases need at least 20% down.

Alberta has no cap on how much rent can rise, but only one increase a year, with three months' written notice for a monthly tenancy. alberta.ca